Portfolio Value
£3.24m
↑ +4.2% YTD
Total Equity
£942k
↑ £38k this yr
Monthly Cashflow
£4,140
↓ 1 void unit
Weighted Net Yield
5.8%
↑ vs 5.1% last yr
Blended LTV
70.6%
▸ Safe zone
Est. Tax Provision
£18.4k
▸ Annual est.
Portfolio Cashflow — 12 Month
Income
Expenses
Avg monthly net:
+£4,140
Alerts & Actions
3 Active
Tenant arrears — 7 Canal St
£1,100 overdue · 18 days
Today
Mortgage renewal — 22 Brook Ave
Expiring 15 May 2026 · 89 days
Upcoming
EPC expiry — Flat 4, High St
Expired 1 Feb 2026 · Action required
Overdue
Void filled — Suite 2, EC2A
New AST signed · £2,200/mo
2d ago
LTV improvement — Portfolio
Revaluation increased equity by £38k
1w ago
Properties — All 15 Units
Property ↑
Rent/mo
Net Yield
LTV
Cashflow
Entity
Status
14 Park Lane, Mayfair SW1X
OKF Holdings Ltd£2,200
6.4%
62%
+£810
SPV-1
Active
7 Canal Street, Manchester M1
Personal£1,100
5.1%
74%
-£1,100
Direct
Void
Suite 3, Shoreditch EC2A
OKF Properties Ltd£3,800
7.2%
58%
+£1,440
SPV-2
Active
Flat 4, 88 High Street, Leeds
Personal£875
4.9%
78%
+£120
Direct
Arrears
22 Brook Avenue, Birmingham B15
OKF Holdings Ltd£1,350
5.7%
71%
+£340
SPV-1
Active
9 Victoria Mews, Edinburgh EH3
OKF Holdings Ltd£1,600
6.1%
65%
+£490
SPV-1
Active
Apt 12, Docklands E14
OKF Properties Ltd£2,100
4.8%
76%
+£210
SPV-2
Active
3 Harbour View, Bristol BS1
Personal£1,450
5.9%
68%
+£380
Direct
Active
+ Showing 8 of 15 properties — Click to expand all
Entities & SPVs
OKF Holdings Ltd
Private Ltd Company
7 props
GBP
£1.84m
OKF Properties Ltd
SPV — Commercial
5 props
GBP / AED
£960k
M. Okafor (Personal)
Personal Ownership
3 props
GBP / NGN
£440k
Consolidated Portfolio
£3.24m
Tax Position — FY2025/26
Net Annual Tax Provision
After all reliefs
£18,400
Stress Test Scenarios
Interest rates +2%
-£820/mo
3 properties vacant
-£4,200/mo
Rent reduction 10%
-£1,780/mo
GBP/AED -15%
-£340/mo
Portfolio -20% value
LTV → 85%